A strategic partnership opportunity to help define, license and manage a worldwide portfolio built around the language of sport.
We see the right strategic partner using experience, influence, leadership and corporate relationships to help GPS capture opportunities across the global sport marketplace.
GPS retains ownership and control of its intellectual property. Individual platforms can be licensed to qualified operators with the infrastructure, expertise and resources appropriate to each sport sector and geographic market.
Change the yellow fields. The model recalculates automatically.
| Model Input / Calculation | Value | Explanation |
|---|---|---|
| Sport Sectors, Total Addressable Market | $1,399,000,000,000 | 40 sport sectors |
| Average TAM, Sport Specific Domain Market | $34,975,000,000 | |
| Number Of Active Domains | Editable | |
| Active Domain TAM | ||
| Market Capture Model | ||
| Annual TAM DigiAds/Budget, EST % | GPS Base Case: 5.00% | |
| Annual TAM DigiAds/Budget, EST $ | ||
| GPS Market Capture, EST % | GPS Base Case: 0.50% | |
| GPS Market Capture, EST $ | ||
| GPS Net Margin/DigiAds, % | GPS Base Case: 20.00% | |
| GPS Net Margin/DigiAds, $ | ||
| Domain Economics | ||
| Revenue Per Domain, Annual | ||
| Revenue Per Domain, Monthly | ||
| Average Ad Cost, Monthly | Editable | |
| Worldwide Ads Required Per Domain | ||
| Illustrative Equity Model | ||
| Total Outstanding Shares | Editable | |
| EPS, Net Margin ÷ O/S Shares | ||
| Illustrative P/E | Editable | |
| Illustrative Share Value, EPS × P/E | ||
| Illustrative Equity Value | ||
| Worldwide GEO Requirement | ||
| Number Of GEO Locations | GEO location defined in this model as 1 million population and over | |
| Revenue, All Domains Per GEO | ||
| Revenue Per Domain, Annual / GEO | ||
| Revenue Per Domain, Monthly / GEO | ||
| Ads Per Domain / GEO | At the selected average monthly ad cost | |
| Strategic Partner Equity | |
| Investment Price Per Share | |
| Partner Shares | |
| Strategic Investment |
This value changes automatically when the investor changes the assumptions above.
Large market numbers become more useful when converted into local operating requirements.
License properties to companies that already understand the sector, technology, customers and operating requirements.
Structure licensing around countries, regions, languages and cultures where appropriate while maintaining central IP control.
GPS focuses on brand ownership, licensing, standards, relationships, portfolio development and long term value creation.
GPS anticipates athlete consortium participation as part of the broader corporate architecture. Athlete involvement can add industry credibility, social reach, market access and strategic relationships while aligning athletes with the long term growth of the GPS portfolio.
The objective is to establish GPS as the parent intellectual property and licensing organization, demonstrate commercial validation across multiple properties and GEO markets, develop institutional governance and financial reporting, and prepare the company for an appropriate future public market transaction.